Thursday 5 March 2020

Council's 55 loans costing taxpayers £14 million a year

SPECIAL FEATURE by EWAN LAMB

As Scottish Borders Council prepares to hit its hard-pressed residents with a maximum tax rise of well over four per cent for 2020/2021, many of the recipients of the local authority's demands will be unaware of the vast sums being swallowed up to service huge debts linked to decades of borrowing.

It may sound incredible, but the £14.366 million needed in 2019/20 to cover the cost of no fewer than 55 separate active loans with the Public Works Loans Board (PWLB) equates to 29.9% of the total raised in the Borders from council tax.

The Scottish Government expects the local tax to produce £47.965 million for SBC over the coming financial year. So when a further £10.999 million is added to the debt pile to settle the annual 'invoice' for Berwickshire's three PPP schools the total cost of interest charges and repayments reaches a somewhat staggering 52.88% of the local tax take.

There has been little if any mention of SBC's crippling financial liabilities and indebtedness during the recent budget discussions which centred on the apparent meanness of the SNP-led Government which has virtually forced the Tory controlled local authority to cut services and axe jobs yet again.

A modicum of research among the online files at PWLB produced a picture which shows many of those long-term loans will not be paid off until the 2050s. It should be said that virtually every Scottish local authority is burdened with debt, but that will be small comfort for present and future generations of Borders council taxpayers.

Meanwhile, a glance at the council's own annual accounts shows how the costs associated with debt servicing have spiralled over the last ten years.

In 2008/9 interest paid on council borrowing amounted to £11.652 million , more than £2.5 million less than that £14.366 million paid out in 2018/19.

And ten years ago the council held loans worth £122.842 million from PWLB. That compares with 2019's 55 outstanding loans with an outstanding balance of £159.631 million.

The so-called fair value of council loans with the Board back in 2009 is recorded as £159.060 million. The equivalent figure last year stood at £297.656 million.

The fair value of the council's total financial liabilities a decade ago was £248.549 million. The latest figure suggests the overall liability has now reached £365.780 million.

Local government debt in Scotland runs into many billions of pounds, yet all concerned seem content to allow the staggering amounts owed to the PWLB and others go on increasing. It is difficult to see how any firm in the private sector with a similar financial profile could remain in business.

For the information of Borders council taxpayers here is the complete list of loans currently held by SBC from the PWLB which were included in the Board's files at March 31st 2019. The chart shows the loan number on the PWLB register; when the final payment is due; the outstanding balance; the percentage interest rate*; and the year end value of each loan.


Number      Final payment   Balance £s 2019           *% rate       Year end Value £ 

470742              May 2020            285,835                     10.25                    327,867
470743              Nov 2020            285,835                     10.25                    341,607
471165               Apr 2021          1,015,632                     10.625               1,272,809
473501              May 2053            507,816                       8.0                   1,432,630
473605              May 2053              60,839                       7.875                  169,547
474006              Nov 2053         1,354,176                        7.0                   3,478,893
475853              Apr  2021         1,015,632                        8.5                   1,219,132
475858              Nov 2021            370,611                         8.5                     458,987
475862              Nov 2022            381,114                         8.5                     501,372
475865              Nov 2023            381,114                         8.5                     530,174
475882              Nov 2024            381,114                         8.5                     558,232
475883              Nov 2020            190,557                         8.5                     221,100
475969              Nov 2021            381,114                         8.25                   469,159
475970              Nov 2022            381,114                         8.25                   497,602
475971              Nov 2023            190,557                         8.25                   262,739
476010               Apr 2022          1,015,632                         8.125              1,285,118
476642               Oct 2055           2,031,264                         8.0                  5,982,517
476907              Nov 2055          2,031,264                         8.0                  5,972,548
478024              May 2055          1,692,720                         8.25                5,064,965
478025              May 2055          1,692,720                         8.25                5,064,965
478026              May 2055          1,692,720                         8.25                5,064,965
478027              May 2055          1,692,720                         8.25                5,064,965
478169              May 2054             677,088                         8.125              1,969,448
478170              May 2054             677,088                         8.125              1,969,448
478599              Nov 2053          1,963,556                         7.75                5,454,193
478761              Nov 2051          2,288,994                         7.375              5,912,770
478857              May 2051         1,354,176                          7.375             3,472,477
479394              May 2057         1,354,176                          7.125             3,722,897
479395              May 2057         1,354,176                          7.125             3,722,897
479396              May 2057         1,354,176                          7.125             3,722,897
479397              May 2057         1,354,176                          7.125             3,722,897
479398              May 2057         1,354,176                          7.125             2,722,897
479716               Apr 2027          1,291,858                          7.0                 1,957,757
479781              May 2026         1,608,589                          6.875             2,335,074
479782              May 2047         3,385,441                          6.875             7,688,490
480070              May 2057         1,354,176                          6.375             3,416,679
480318              Nov 2047         2,350,104                          6.25               5,031,012
480319              Nov 2034         1,354,176                          6.25               2,898,968
480563              Nov 2052         1,481,383                          6.0                 3,343,968                             
481031              May 2055        2,708,353                           5.375             5,858,345
481457              May 2054        2,071,264                           4.875             4,047,972
483700              Nov 2057        1,692,720                           4.875             3,523,166
483701              Nov 2057        1,692,720                           4.875             3,523,166
483770              Nov 2054        2,031,264                           5.25               4,286,859
483790              May 2054       1,354,176                            5.125             2,794,052
485625              May 2061       3,031,233                            5.125             6,807,011
493171              Nov 2052      10,000,000                           4.4               18,227,429
493289              Nov 2052      24,000,000                           4.6               45,049,586
494042              Nov 2052      24,000,000                           4.6               45,049,586
494179              Nov 2057        2,000,000                           4.48               3,922,179
499225              Dec 2021        7,500,000                           3.36               8,137,956           
505435              Sep 2026         4,000.000                           1.49               4,221,646
505745              Feb 2027         8,000,000                           2.05               8,805,943
506017              Mar 2027       10,000,000                          1.9               10,884,788
508149              Dec 2048       10,000,000                          2.74             13,188,542 

*Some interest rates are discounted.

No comments:

Post a Comment